73 Eastgate Dr, Brandon, MS, 39042 | $525/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1699 sft

807 Cotton Ridge Dr, Pearl, MS, 39208

3 Bed
2 Bath
1848 sft

1107 Laurelwood Dr, Clinton, MS, 39056

3 Bed
2 Bath
1680 sft

924 Frisky Dr, Brandon, MS, 39047

3 Bed
2 Bath
1739 sft

902 Belle Oak Cv, Brandon, MS, 39042

Nearby investment properties with comparable prices

3 Bed
2 Bath
1747 sft

108 Bremen Way, Madison, MS, 39110

4 Bed
3 Bath
2300 sft

222 Cherry Dr, Brandon, MS, 39042

3 Bed
2 Bath
2283 sft

730 Henry Byrd Rd, Florence, MS, 39073

2 Bed
2 Bath
1743 sft

310 Independence Blvd, Flowood, MS, 39232

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 73 Eastgate Dr, Brandon, MS, 39042 priced at $370,000 converts $2,789/mo rent into $525/mo cash flow after a $1,811/mo obligation. Total monthly income equals $2,789/mo, and annual cash flow totals $6,297/yr on $122,655 invested. Return on cash invested prints 25.04% in year one, and rental yield reads 9.05% against a $370,000 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation compiles into $102,224 by year five. Five-year ROI reaches 130.28% and total cumulative return in cash sums $159,797. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,789/mo property income covering a $1,811/mo payment, not borrower’s personal income.

Single Family

Built in 1994

0.33 Acres lot

$N/A/sqft

No HOA