73 Campau Cir NW, Grand Rapids, MI, 49503 | $221/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2454 sft

1314 Sand Springs Dr SW #47, Byron Center, MI, 49315

3 Bed
3 Bath
2611 sft

1001 Cobblestone Way Dr SE, Byron Center, MI, 49315

4 Bed
3 Bath
2297 sft

Maplewood Plan, Hidden Shores West, Allendale, MI, 49401

4 Bed
2 Bath
2163 sft

3315 Spring St, Hudsonville, MI, 49426

Nearby investment properties with comparable prices

Lake Michigan Drive And 84th Ave #ZGV6J4

2 Bed
3 Bath
1668 sft

Lake Michigan Drive And 84th Ave #ZGV6J4, Allendale, MI, 49401

1 Bed
2 Bath
945 sft

99 Campau Cir NW #1907, Grand Rapids, MI, 49503

Lake Michigan Drive And 84th Ave #70QECU

4 Bed
3 Bath
2089 sft

Lake Michigan Drive And 84th Ave #70QECU, Allendale, MI, 49401

2 Bed
2 Bath
1224 sft

3683 Jason Ridge Ln SW, Grand Rapids, MI, 49534

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 73 Campau Cir NW, Grand Rapids, MI, 49503 listed at $395,000 pairs $4,003/mo rent with a $1,933/mo payment to leave $221/mo cash flow. Total monthly income runs $4,003/mo, and annual cash flow reaches $2,646/yr on $130,943 cash to close. Return on cash invested measures 21.93% in year one, and rental yield registers 12.16% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 118.13% and total cumulative return in cash totals $154,686. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,003/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1990

N/A lot

$N/A/sqft

$1,178 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49503, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,238 (100%)
Owner Occupied HU	7,149 (35.3%)
Renter Occupied HU	11,464 (56.6%)
Vacant Housing Units	1,625 ( 8.0%)
Median Home Value	$281,804
Average Home Value	$332,147