Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 729 Abbey Ln, Midlothian, TX, 76065 priced at $375,000 converts $2,678/mo rent into $2/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,678/mo, and annual cash flow totals $21/yr on $124,313 invested. Return on cash invested prints 19.93% in year one, and rental yield reads 8.57% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 104.18% and total cumulative return in cash sums $129,507. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,678/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 2009
8,712 sqft lot
$N/A/sqft
$120 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listed for sale | $375,000 |
| 2015-03-15 | Listing removed | $194,700 |
| 2015-02-17 | Pending sale | $194,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-19 | $4918.03 | 9.27% | $344,915 | 10.00% |
| 2023-09-19 | $4500.65 | -16.91% | $313,559 | 10.00% |
| 2022-09-19 | $5416.45 | N/A | $285,054 | 10.00% |
Listed by: Joshua Portales • Elite Real Estate Texas
Mls Name: NTREIS
Mls ID: #21060272
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
