7287 E Heart Wood Dr,Tucson,AZ,85756

Investment Highlights

Investment property for sale in Tucson at 7287 E Heart Wood Dr, Tucson, AZ, 85756 listed at $425,000 pairs $2,822/mo rent with a $2,080/mo payment to leave $310/mo cash flow. Total monthly income runs $2,822/mo, and annual cash flow reaches $3,719/yr on $140,888 cash to close. Return on cash invested measures 22.55% in year one, and rental yield registers 7.97% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 116.62% and total cumulative return in cash totals $164,309. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,822/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).