7282 Fair Play DrNorth HighlandsCA95660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Highlands at 7282 Fair Play Dr, North Highlands, CA, 95660 uses $157,794 cash to close to unlock $4,610/yr annual cash flow and $384/mo monthly cash flow. Total monthly income runs $3,329/mo, and a $2,330/mo payment keeps the spread at $384/mo. Purchase price stands at $476,000, and rental yield measures 8.39% with $3,329/mo rent. Return on cash invested shows 22.83% in year one, and 5% annual appreciation builds toward $131,510 over five years. Five-year ROI reaches 118.53% and total cumulative return in cash records $187,029. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,329/mo property income covering a $2,330/mo payment rather than investor’s personal income.
Single Family
Built in 1972
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95660, North Highlands, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,007 (100%) |
| Owner Occupied HU | 6,050 (55.0%) |
| Renter Occupied HU | 4,542 (41.3%) |
| Vacant Housing Units | 415 ( 3.8%) |
| Median Home Value | $371,616 |
| Average Home Value | $455,805 |
Housing Distribution
Address Breakdown
Residential
10,870
Single Family
9,709
Multi-Family
1,161
Businesses
1,064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Bos • Keller Williams Realty
Mls Name: MetroList Services of CA
Mls ID: #225090721