7270 State Route 20MadisonNY13402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 7270 State Route 20, Madison, NY, 13402 generates $1,680/mo in rent and, after a $1,118/mo payment, leaves $155/mo in cash flow. Total monthly income is $1,680/mo, and annual cash flow is $1,854/yr on $75,748 invested. Return on cash invested sits at 22.36% in year one, and rental yield is 8.82% on a $228,500 entry. Equity gained on principal adds $1,474/yr, while 5% annual appreciation builds toward $63,130 over five years. Five-year ROI reaches 116.65% and total cumulative return in cash sums $88,360. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,680/mo property income rather than buyer’s personal income.
Single Family
Built in 1870
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13402, Madison, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 663 (100%) |
| Owner Occupied HU | 436 (65.8%) |
| Renter Occupied HU | 164 (24.7%) |
| Vacant Housing Units | 63 ( 9.5%) |
| Median Home Value | $163,830 |
| Average Home Value | $209,237 |
Housing Distribution
Address Breakdown
Residential
509
Single Family
509
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices