504 Eagle StUticaNY13501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Utica at 504 Eagle St, Utica, NY, 13501 offers a 11.6% rental yield on a $187,900 purchase with $1,817/mo rent. Total monthly income registers $1,817/mo, and a $920/mo payment leaves $562/mo available for distribution. Annual cash flow reaches $6,743/yr on $62,289 to close, and return on cash invested stands at 30.73% in year one. Equity gained on principal adds $1,212/yr while 5% annual appreciation supports $51,913 over five years. Portfolio math shows five-year ROI at 161.54% and total cumulative return in cash at $100,621. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,817/mo property income against a $920/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1880
5,161 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13501, Utica, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,745 (100%) |
| Owner Occupied HU | 6,876 (38.7%) |
| Renter Occupied HU | 8,830 (49.8%) |
| Vacant Housing Units | 2,039 (11.5%) |
| Median Home Value | $170,954 |
| Average Home Value | $241,228 |
Housing Distribution
Address Breakdown
Residential
14,993
Single Family
12,970
Multi-Family
2,023
Businesses
995
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices