Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woodburn at 727 Merriott Ln, Woodburn, OR, 97071 priced at $329,200 converts $3,000/mo rent into $852/mo cash flow after a $1,611/mo obligation. Total monthly income equals $3,000/mo, and annual cash flow totals $10,226/yr on $109,130 invested. Return on cash invested prints 29.28% in year one, and rental yield reads 10.94% against a $329,200 entry. Equity gained on principal adds $2,124/yr, while 5% annual appreciation compiles into $90,952 by year five. Five-year ROI reaches 153.57% and total cumulative return in cash sums $167,591. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $1,611/mo payment, not borrower’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
$161 monthly HOA
Neighborhood data shown for ZIP Code: 97071, Woodburn, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,832 (100%) |
| Owner Occupied HU | 7,016 (59.3%) |
| Renter Occupied HU | 3,962 (33.5%) |
| Vacant Housing Units | 854 ( 7.2%) |
| Median Home Value | $441,872 |
| Average Home Value | $501,221 |
Residential
10,645
Single Family
9,933
Multi-Family
712
Businesses
853
Date | Event | Price |
|---|---|---|
| 2024-09-24 | Listed for sale | $329,200 |
| 2024-07-07 | Listing removed | $336,900 |
| 2024-06-26 | Listed for sale | $336,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jason Leiner • Lennar Sales Corp
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #24133204
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2024 RMLS, Portland, Oregon. This content last updated on 2024-10-15 04:19:48 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
