726 Fm 80 STeagueTX75860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Teague at 726 Fm 80 S, Teague, TX, 75860 generates $1,770/mo in rent and, after a $808/mo payment, leaves $596/mo in cash flow. Total monthly income is $1,770/mo, and annual cash flow is $7,155/yr on $54,697 invested. Return on cash invested sits at 32.99% in year one, and rental yield is 12.87% on a $164,999 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 174.26% and total cumulative return in cash sums $95,315. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,770/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75860, Teague, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,492 (100%) |
| Owner Occupied HU | 1,557 (62.5%) |
| Renter Occupied HU | 624 (25.0%) |
| Vacant Housing Units | 311 (12.5%) |
| Median Home Value | $157,856 |
| Average Home Value | $182,646 |
Housing Distribution
Address Breakdown
Residential
2,299
Single Family
2,298
Multi-Family
1
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Lee • Keller Williams Realty, Waco
Mls Name: WMLS
Mls Provider:
Mls ID: #219155
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Waco Association of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2024 Waco Association of Realtors. All Rights Reserved. Last Updated On: 2024-08-12 23:20:41 PDT