7251 S Xenia Circle Unit BCentennialCO80112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Centennial at 7251 S Xenia Circle Unit B, Centennial, CO, 80112 priced at $373,000 converts $3,060/mo rent into $400/mo cash flow after a $1,826/mo obligation. Total monthly income equals $3,060/mo, and annual cash flow totals $4,798/yr on $123,650 invested. Return on cash invested prints 23.79% in year one, and rental yield reads 9.84% against a $373,000 entry. Equity gained on principal adds $2,407/yr, while 5% annual appreciation compiles into $103,053 by year five. Five-year ROI reaches 124.88% and total cumulative return in cash sums $154,415. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,060/mo property income covering a $1,826/mo payment, not borrower’s personal income.
Condo
Built in 1973
436 sqft lot
$N/A/sqft
$486 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80112, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 8,038 (46.0%) |
| Renter Occupied HU | 7,998 (45.7%) |
| Vacant Housing Units | 1,446 ( 8.3%) |
| Median Home Value | $673,159 |
| Average Home Value | $718,763 |
Housing Distribution
Address Breakdown
Residential
16,395
Single Family
8,350
Multi-Family
8,045
Businesses
3,319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Jones • Opendoor Brokerage LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #2746824
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)