1979 Beeler StreetAuroraCO80010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1979 Beeler Street, Aurora, CO, 80010 at $317,200 posts ROI 23.7% with $333/mo cash flow from $2,226/mo rent. Total monthly income equals $2,226/mo, and annual cash flow records $3,990/yr on $105,152 to close. Return on cash invested measures 23.7% and rental yield reads 8.42% at the current $317,200. Equity gained on principal adds $2,047/yr, and 5% annual appreciation supports $87,637 by year five. Five-year ROI prints 122.92% and total cumulative return in cash totals $129,252.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,226/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1950
6,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80010, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,900 (100%) |
| Owner Occupied HU | 5,241 (31.0%) |
| Renter Occupied HU | 10,185 (60.3%) |
| Vacant Housing Units | 1,474 ( 8.7%) |
| Median Home Value | $532,498 |
| Average Home Value | $564,559 |
Housing Distribution
Address Breakdown
Residential
14,630
Single Family
10,401
Multi-Family
4,229
Businesses
851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Larsen • Keller Williams Realty Urban Elite
Mls Name: REcolorado
Mls Provider:
Mls ID: #6811410
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)