725 N Linda Vista DrNogalesAZ85621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nogales at 725 N Linda Vista Dr, Nogales, AZ, 85621 priced at $341,900 converts $2,167/mo rent into $146/mo cash flow after a $1,673/mo obligation. Total monthly income equals $2,167/mo, and annual cash flow totals $1,757/yr on $113,340 invested. Return on cash invested prints 21.46% in year one, and rental yield reads 7.61% against a $341,900 entry. Equity gained on principal adds $2,206/yr, while 5% annual appreciation compiles into $94,461 by year five. Five-year ROI reaches 110.81% and total cumulative return in cash sums $125,595. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,167/mo property income covering a $1,673/mo payment, not borrower’s personal income.
Single Family
Built in 1967
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85621, Nogales, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,765 (100%) |
| Owner Occupied HU | 4,418 (50.4%) |
| Renter Occupied HU | 3,633 (41.4%) |
| Vacant Housing Units | 714 ( 8.1%) |
| Median Home Value | $206,911 |
| Average Home Value | $269,000 |
Housing Distribution
Address Breakdown
Residential
7,510
Single Family
7,194
Multi-Family
316
Businesses
1,061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices