725 Mud Lake TrlFort WorthTX76120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 725 Mud Lake Trl, Fort Worth, TX, 76120 with 5% annual appreciation on a $349,817 basis while $2,899/mo rent supports operations. Total monthly income totals $2,899/mo and a $1,712/mo payment preserves $382/mo for cash returns. Annual cash flow comes to $4,589/yr on $115,964 deployed, and return on cash invested reaches 23.87% in year one. Equity gained on principal adds $2,257/yr, and five-year appreciation sums $96,648 alongside rental yield of 9.94%. Five-year ROI measures 125.39% and total cumulative return in cash totals $145,408.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,899/mo property income versus a $1,712/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2019
5,662 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,123 (100%) |
| Owner Occupied HU | 4,007 (43.9%) |
| Renter Occupied HU | 4,644 (50.9%) |
| Vacant Housing Units | 472 ( 5.2%) |
| Median Home Value | $334,226 |
| Average Home Value | $447,957 |
Housing Distribution
Address Breakdown
Residential
8,754
Single Family
4,479
Multi-Family
4,275
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave Pannell • Cities
Mls Name: NTREIS
Mls ID: #20754692
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.