725 Gatestone LOT 56, Hopkins, SC, 29061 | $830/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1494 sft

1794 Springfield Ave, Columbia, SC, 29223

3 Bed
2 Bath
1180 sft

40 Durango Ave, Columbia, SC, 29203

3 Bed
2 Bath
1094 sft

724 Betsy Dr, Columbia, SC, 29210

4 Bed
1 Bath
1768 sft

1338 Ridge Rd, Hopkins, SC, 29061

Nearby investment properties with comparable prices

2 Bed
2 Bath
1109 sft

5225 Clemson Ave APT 233, Columbia, SC, 29206

3 Bed
2 Bath
1150 sft

324 Gatlin Dr, Hopkins, SC, 29061

Currently Rented+ 4 more

3 Bed
2 Bath
1470 sft

408B Lynn St, Gaston, SC, 29053

4 Bed
2 Bath
1502 sft

3128 Sierra Dr, West Columbia, SC, 29170

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 725 Gatestone LOT 56, Hopkins, SC, 29061 offers a 12.06% rental yield on a $216,490 purchase with $2,176/mo rent. Total monthly income registers $2,176/mo, and a $1,060/mo payment leaves $830/mo available for distribution. Annual cash flow reaches $9,958/yr on $71,766 to close, and return on cash invested stands at 33.78% in year one. Equity gained on principal adds $1,397/yr while 5% annual appreciation supports $59,812 over five years. Portfolio math shows five-year ROI at 177.29% and total cumulative return in cash at $127,237. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,176/mo property income against a $1,060/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2024

4,356 sqft lot

$N/A/sqft

$685 annually HOA