725 Gatestone Ln #55, Hopkins, SC, 29061 | $518/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

4 Bed
2 Bath
1365 sft

5527 Holmes Ave, Columbia, SC, 29203

2 Bed
3 Bath
1346 sft

609 Lake Forest Rd, Columbia, SC, 29209

2 Bed
1 Bath
870 sft

2923 Magnolia St, Columbia, SC, 29204

3 Bed
2 Bath
1188 sft

247 Piney Grove Rd, Columbia, SC, 29210

Nearby investment properties with comparable prices

4 Bed
2 Bath
1534 sft

403 Ravenscroft Rd, West Columbia, SC, 29172

3 Bed
2 Bath
1555 sft

130 Pecan Ln, Cayce, SC, 29033

3 Bed
2 Bath
1462 sft

3414 Bush River Rd, Columbia, SC, 29210

3 Bed
2 Bath
1200 sft

94 Winterberry Ln, Columbia, SC, 29223

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 725 Gatestone Ln #55, Hopkins, SC, 29061 earns $518/mo cash flow from $1,800/mo rent with a $1,054/mo payment. Total monthly income totals $1,800/mo, and annual cash flow totals $6,218/yr on $71,369 capital. ROI tracks 28.62% on current figures, and rental yield reads 10.03% at a $215,290 purchase. Equity gained on principal adds $1,389/yr, and 5% annual appreciation supports $59,481 over five years. Five-year ROI reaches 149.32% and total cumulative return in cash sums $106,568. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,800/mo property income instead of your personal income.

Multi Family

Built in 2025

N/A lot

$N/A/sqft

No HOA