7238 Calistoga LnGrand PrairieTX75054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 7238 Calistoga Ln, Grand Prairie, TX, 75054 uses $128,291 cash to close to unlock $6,446/yr annual cash flow and $537/mo monthly cash flow. Total monthly income runs $3,289/mo, and a $1,894/mo payment keeps the spread at $537/mo. Purchase price stands at $387,000, and rental yield measures 10.2% with $3,289/mo rent. Return on cash invested shows 24.93% in year one, and 5% annual appreciation builds toward $106,921 over five years. Five-year ROI reaches 131.02% and total cumulative return in cash records $168,086. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,289/mo property income covering a $1,894/mo payment rather than investor’s personal income.
Townhouse
Built in 2021
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Housing Distribution
Address Breakdown
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Penni Boot • Boot Team Realty
Mls Name: NTREIS
Mls ID: #20933100