2925 Kokomo Ct, Fort Worth, TX, 76123 | $739/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2925 Kokomo Ct, Fort Worth, TX, 76123 | $739/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1840 sft

Dogwood Plan, Hulen Trails, Crowley, TX, 76036

3 Bed
2 Bath
1904 sft

9616 Flowering Spring Trl, Crowley, TX, 76036

3 Bed
2 Bath
1845 sft

Willow Plan, Hulen Trails, Crowley, TX, 76036

3 Bed
2 Bath
1845 sft

Willow Plan, Hulen Trails, Crowley, TX, 76036

Nearby investment properties with comparable prices

3 Bed
2 Bath
1596 sft

1813 Golden Gate Dr, Crowley, TX, 76036

3 Bed
2 Bath
1582 sft

4449 Greenham Ln, Crowley, TX, 76036

3 Bed
2 Bath
1599 sft

1209 Stonelake Dr, Cleburne, TX, 76033

3 Bed
2 Bath
1498 sft

404 Royal St, Cleburne, TX, 76031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 2925 Kokomo Ct, Fort Worth, TX, 76123 earns $739/mo cash flow from $2,795/mo rent with a $1,415/mo payment. Total monthly income totals $2,795/mo, and annual cash flow totals $8,873/yr on $95,804 capital. ROI tracks 29.17% on current figures, and rental yield reads 11.61% at a $289,000 purchase. Equity gained on principal adds $1,865/yr, and 5% annual appreciation supports $79,845 over five years. Five-year ROI reaches 153.74% and total cumulative return in cash sums $147,290. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,795/mo property income instead of your personal income.

Single Family

Built in 2021

5,488 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming 3-bedroom, 2-bath home tucked away on a peaceful cul-de-sac just minutes from Fort Worth. Step inside to find luxury vinyl plank flooring throughout the main living areas, paired with plush upgraded carpet in the bedrooms. The open-concept kitchen flows seamlessly into the living room and features stainless steel appliances, a refrigerator, and washer & dryer. A decorative accent wall in the living room adds a stylish touch, creating a warm and unique atmosphere. Enjoy outdoor living with a spacious covered back patio and a fully fenced backyard for privacy. This move-in ready home offers comfort, convenience, and character in an ideal location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,000 (100%)
Owner Occupied HU	11,766 (73.5%)
Renter Occupied HU	3,326 (20.8%)
Vacant Housing Units	908 ( 5.7%)
Median Home Value	$342,641
Average Home Value	$373,292