Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Coppell at 723 Warwick Ln, Coppell, TX, 75019 generates $3,797/mo in rent and, after a $2,227/mo payment, leaves $73/mo in cash flow. Total monthly income is $3,797/mo, and annual cash flow is $873/yr on $150,833 invested. Return on cash invested sits at 20.49% in year one, and rental yield is 10.01% on a $455,000 entry. Equity gained on principal adds $2,936/yr, while 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 108.56% and total cumulative return in cash sums $163,744. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,797/mo property income rather than buyer’s personal income.
Townhouse
Built in 2006
3,267 sqft lot
$N/A/sqft
$1,466 quarterly HOA
Neighborhood data shown for ZIP Code: 75019, Coppell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,721 (100%) |
| Owner Occupied HU | 10,383 (55.5%) |
| Renter Occupied HU | 7,451 (39.8%) |
| Vacant Housing Units | 887 ( 4.7%) |
| Median Home Value | $541,177 |
| Average Home Value | $584,212 |
Residential
18,062
Single Family
12,298
Multi-Family
5,764
Businesses
2,086
Date | Event | Price |
|---|---|---|
| 2024-12-08 | Listed for sale | $455,000 |
| 2024-11-16 | Listed for rent | $2,900 |
| 2023-06-16 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5910.44 | 1.08% | $452,675 | 2.16% |
| 2023-12-27 | $5847.31 | -4.22% | $443,117 | 5.56% |
| 2022-12-27 | $6105.07 | 7.48% | $419,782 | 13.95% |
Listed by: Cathy O'Hara • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20779514
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
