Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,603/mo, and a $3,323/mo payment. Purchase price stands at $679,000, and rental yield measures 8.13% with $4,603/mo rent. Return on cash invested shows 18.74% in year one, and 5% annual appreciation builds toward $187,595 over five years. Five-year ROI reaches 97.81% and total cumulative return in cash records $218,495. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,603/mo property income covering a $3,323/mo payment rather than investor’s personal income.
Single Family
Built in 2018
1.12 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $679,000 |
| 2018-09-28 | Sold | N/A |
| 2018-09-04 | Pending sale | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | N/A | N/A | $553,761 | 10.00% |
| 2023-04-30 | $7456.30 | -11.41% | $503,419 | 10.00% |
| 2022-04-30 | $8417.03 | 16.89% | $457,654 | 20.32% |
Listed by: Piper Pardue • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20917539
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
