Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6417 Dove Chase Ln, Fort Worth, TX, 76123 uses $189,998 cash to close to unlock $11,278/yr annual cash flow and $940/mo monthly cash flow. Total monthly income runs $5,087/mo, and a $2,827/mo payment keeps the spread at $940/mo. Purchase price stands at $577,500, and rental yield measures 10.57% with $5,087/mo rent. Return on cash invested shows 26% in year one, and 5% annual appreciation builds toward $159,553 over five years. Five-year ROI reaches 136.75% and total cumulative return in cash records $259,828. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,087/mo property income covering a $2,827/mo payment rather than investor’s personal income.
Single Family
Built in 2019
6,882 sqft lot
$N/A/sqft
$120 quarterly HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $577,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6975.17 | 8.58% | $401,392 | -2.68% |
| 2023-02-13 | $6423.77 | -13.56% | $412,450 | 23.15% |
| 2022-02-13 | $7431.89 | 4.88% | $334,912 | 13.81% |
Listed by: Cody Sedlak • League Real Estate
Mls Name: NTREIS
Mls ID: #20836253
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
