722 Marlin St, Bayou Vista, TX, 77563 | $165/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1776 sft

2825 Cedar Rock St, League City, TX, 77573

2 Bed
1 Bath
1016 sft

2510 Ewell Dr, League City, TX, 77573

3 Bed
2 Bath
1379 sft

731 Chase View Dr, Bacliff, TX, 77518

2 Bed
1 Bath
1250 sft

3802 Avenue O 1/2, Galveston, TX, 77550

Nearby investment properties with comparable prices

3 Bed
1 Bath
1744 sft

1511 37th St, Galveston, TX, 77550

3 Bed
2 Bath
1800 sft

446 Ridgewood Terrace Dr, La Marque, TX, 77568

3 Bed
2 Bath
1772 sft

Aquila Plan, Trails at Woodhaven Lakes, La Marque, TX, 77568

3 Bed
2 Bath
1500 sft

2127 Port Jackson Dr, Texas City, TX, 77568

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bayou Vista at 722 Marlin St, Bayou Vista, TX, 77563 at $325,100 posts ROI 21.75% with $165/mo cash flow from $2,492/mo rent. Total monthly income equals $2,492/mo, and annual cash flow records $1,984/yr on $107,771 to close. Return on cash invested measures 21.75% and rental yield reads 9.2% at the current $325,100. Equity gained on principal adds $2,098/yr, and 5% annual appreciation supports $89,819 by year five. Five-year ROI prints 114.01% and total cumulative return in cash totals $122,864.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,492/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2000

4,626 sqft lot

$N/A/sqft

$15 monthly HOA