7218 Bodkin Way, New Market, MD, 21774 | $1,216/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1378 sft

18963 Ferry Landing Cir, Germantown, MD, 20874

2 Bed
3 Bath
1840 sft

12941 Bridger Dr #1611, Germantown, MD, 20874

3 Bed
2 Bath
1732 sft

643 Meadow Branch Rd, Westminster, MD, 21158

4 Bed
3 Bath
1850 sft

20313 Cedarhurst Way, Germantown, MD, 20876

Nearby investment properties with comparable prices

3 Bed
2 Bath
1260 sft

18628 Winding Creek Pl, Germantown, MD, 20874

3 Bed
2 Bath
1972 sft

5129 Old National Pike, Frederick, MD, 21703

3 Bed
3 Bath
2002 sft

1776 Springfield Ln, Frederick, MD, 21702

3 Bed
3 Bath
1316 sft

11427 Hawks Ridge Ter #38, Germantown, MD, 20876

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Market at 7218 Bodkin Way, New Market, MD, 21774 generates $3,732/mo in rent and, after a $1,980/mo payment, leaves $1,216/mo in cash flow. Total monthly income is $3,732/mo, and annual cash flow is $14,591/yr on $134,114 invested. Return on cash invested sits at 30.79% in year one, and rental yield is 11.07% on a $404,567 entry. Equity gained on principal adds $2,611/yr, while 5% annual appreciation builds toward $111,774 over five years. Five-year ROI reaches 161.23% and total cumulative return in cash sums $216,226. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,732/mo property income rather than buyer’s personal income.

Home Type Unknown

Built in 2022

1,848 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21774, New Market, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,012 (100%)
Owner Occupied HU	5,924 (84.5%)
Renter Occupied HU	680 ( 9.7%)
Vacant Housing Units	408 ( 5.8%)
Median Home Value	$585,254
Average Home Value	$611,240