7218 192nd Ave E, Bonney Lake, WA, 98391 | $91/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
1 Bath
964 sft

7 Clark Place, Tacoma, WA, 98409

2 Bed
2 Bath
1014 sft

444 S Rich Court, Buckley, WA, 98321

2 Bed
2 Bath
959 sft

5319 S 236th Street #6, Kent, WA, 98032

2 Bed
2 Bath
1032 sft

1372 Bel Air Road #18, Tacoma, WA, 98406

Nearby investment properties with comparable prices

4 Bed
1 Bath
1600 sft

4902 S Prospect Street, Tacoma, WA, 98409

2 Bed
2 Bath
1093 sft

1717 E 42nd Street, Tacoma, WA, 98404

2 Bed
1 Bath
930 sft

5321 N Pearl Street UNIT 204, Tacoma, WA, 98407

3 Bed
2 Bath
1292 sft

23810 70th Avenue Ct E, Graham, WA, 98338

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 7218 192nd Ave E, Bonney Lake, WA, 98391 earns $91/mo cash flow from $3,068/mo rent with a $2,419/mo payment. Total monthly income totals $3,068/mo, and annual cash flow totals $1,092/yr on $163,827 capital. ROI tracks 20.58% on current figures, and rental yield reads 7.45% at a $494,200 purchase. Equity gained on principal adds $3,189/yr, and 5% annual appreciation supports $136,538 over five years. Five-year ROI reaches 106.19% and total cumulative return in cash sums $173,975. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,068/mo property income instead of your personal income.

Single Family

Built in 1976

0.28 Acres lot

$N/A/sqft

No HOA