7210 Port Phillip DrArlingtonTX76002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 7210 Port Phillip Dr, Arlington, TX, 76002 priced at $364,990 converts $2,996/mo rent into $401/mo cash flow after a $1,786/mo obligation. Total monthly income equals $2,996/mo, and annual cash flow totals $4,811/yr on $120,994 invested. Return on cash invested prints 23.89% in year one, and rental yield reads 9.85% against a $364,990 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,840 by year five. Five-year ROI reaches 125.36% and total cumulative return in cash sums $151,684. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,996/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Single Family
Built in 1999
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Housing Distribution
Address Breakdown
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cameron Dubriel • The Dubriel Group, LLC
Mls Name: NTREIS
Mls ID: #20918253
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.