721 Orley Pl, Bel Air, MD, 21014 | $870/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1432 sft

3901 Darleigh Rd APT 1E, Baltimore, MD, 21236

4 Bed
4 Bath
2596 sft

3907 Fleetwood Ave, Baltimore, MD, 21206

3 Bed
2 Bath
1444 sft

965 Dalton Ave, Baltimore, MD, 21224

3 Bed
2 Bath
1024 sft

3707 Raspe Ave, Baltimore, MD, 21206

Nearby investment properties with comparable prices

3 Bed
2 Bath
1485 sft

3619 Northway Dr, Baltimore, MD, 21234

3 Bed
2 Bath
1580 sft

1200 Glenhaven Rd, Baltimore, MD, 21239

The North East Plan, Chestnut Point Estates and Marina 55+ Water Community

3 Bed
2 Bath
1624 sft

The North East Plan, Chestnut Point Estates and Marina 55+ Water Community, Perryville, MD, 21903

3 Bed
2 Bath
1501 sft

3905 Darleigh Rd APT F, Nottingham, MD, 21236

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bel Air at 721 Orley Pl, Bel Air, MD, 21014 with 5% annual appreciation on a $325,000 basis while $2,892/mo rent supports operations. Total monthly income totals $2,892/mo and a $1,591/mo payment preserves $870/mo for cash returns. Annual cash flow comes to $10,444/yr on $107,738 deployed, and return on cash invested reaches 29.6% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,792 alongside rental yield of 10.68%. Five-year ROI measures 154.89% and total cumulative return in cash totals $166,873.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,892/mo property income versus a $1,591/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 1988

2,265 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21014, Bel Air, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,850 (100%)
Owner Occupied HU	12,181 (76.9%)
Renter Occupied HU	3,197 (20.2%)
Vacant Housing Units	472 ( 3.0%)
Median Home Value	$457,293
Average Home Value	$489,682