The North East Plan, Chestnut Point Estates and Marina 55+ Water Community, Perryville, MD, 21903 | $213/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1320 sft

103 Starboard Ct, Perryville, MD, 21903

2 Bed
2 Bath
1216 sft

1213 Brice Sq, Belcamp, MD, 21017

3 Bed
1 Bath
1168 sft

426 Bonnett St, Aberdeen, MD, 21001

3 Bed
1 Bath
1218 sft

2 Kildoon Dr, Newark, DE, 19702

Nearby investment properties with comparable prices

2 Bed
3 Bath
1584 sft

26 Thyme St, Elkton, MD, 21921

3 Bed
2 Bath
1574 sft

1426 Saint Michael Ct, Edgewood, MD, 21040

2 Bed
2 Bath
1180 sft

106 Gwen Dr UNIT 1M, Forest Hill, MD, 21050

3 Bed
1 Bath
1200 sft

110 Hopkins Ct, Newark, DE, 19713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Perryville at The North East Plan, Chestnut Point Estates and Marina 55+ Water Community, Perryville, MD, 21903 with 5% annual appreciation on a $277,900 basis while $1,941/mo rent supports operations. Total monthly income totals $1,941/mo and a $1,360/mo payment preserves $213/mo for cash returns. Annual cash flow comes to $2,553/yr on $92,124 deployed, and return on cash invested reaches 22.68% in year one. Equity gained on principal adds $1,793/yr, and five-year appreciation sums $76,779 alongside rental yield of 8.38%. Five-year ROI measures 117.74% and total cumulative return in cash totals $108,465.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,941/mo property income versus a $1,360/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21903, Perryville, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,793 (100%)
Owner Occupied HU	1,678 (60.1%)
Renter Occupied HU	830 (29.7%)
Vacant Housing Units	285 (10.2%)
Median Home Value	$305,618
Average Home Value	$338,784