721 Brandywine St SE APT 103, Washington, DC, 20032 | $263/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

721 Brandywine St SE APT 103, Washington, DC, 20032 | $263/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
571 sft

721 Brandywine St SE APT 102, Washington, DC, 20032

2 Bed
1 Bath
892 sft

584 Wilson Bridge Dr #6785B, Oxon Hill, MD, 20745

2 Bed
1 Bath
801 sft

625A Chesapeake St SE UNIT 12, Washington, DC, 20032

Motivated Seller+ 1 more

2 Bed
1 Bath
985 sft

47 Greenwood Pl, Indian Head, MD, 20640

Nearby investment properties with comparable prices

1 Bed
1 Bath
684 sft

504 Wilson Bridge Dr #6705-C-1, Oxon Hill, MD, 20745

2 Bed
2 Bath
760 sft

4325 Halley Ter SE APT 101, Washington, DC, 20032

2 Bed
1 Bath
862 sft

507 Wilson Bridge Dr #A-1-6706, Oxon Hill, MD, 20745

2 Bed
1 Bath
801 sft

625A Chesapeake St SE UNIT 12, Washington, DC, 20032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Washington at 721 Brandywine St SE APT 103, Washington, DC, 20032 generates $1,018/mo in rent and, after a $631/mo payment, leaves $263/mo in cash flow. Total monthly income is $1,018/mo, and annual cash flow is $3,160/yr on $42,764 invested. Return on cash invested sits at 27.3% in year one, and rental yield is 9.47% on a $129,000 entry. Equity gained on principal adds $832/yr, while 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 142.13% and total cumulative return in cash sums $60,781. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,018/mo property income rather than buyer’s personal income.

Condo

Built in 1953

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this sunny and spacious 2-bedroom, 1-bath condo right in Washington, DC! With large windows throughout, this home is filled with natural light, making every room feel warm and welcoming. You'll love the separate living room design for relaxing after a long day or hosting friends, and the modern kitchen that makes cooking a breeze. The bedrooms are a great size and come with ample cabinets for extra storage, so you can keep everything organized and out of the way. Enjoy easy access to shops, restaurants, parks, and public transitall just minutes away. Whether you're a first-time buyer, investor, or simply looking for a low-maintenance space in a great location, this condo has a lot to offer. Monthly condo fee is $341.85, with an additional $5.57 monthly parking fee. Call and see why this could be your perfect DC home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20032, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,337 (100%)
Owner Occupied HU	3,531 (20.4%)
Renter Occupied HU	11,934 (68.8%)
Vacant Housing Units	1,872 (10.8%)
Median Home Value	$384,817
Average Home Value	$494,903