7205 Lyndam Hill CirLortonVA22079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lorton at 7205 Lyndam Hill Cir, Lorton, VA, 22079 priced at $881,600 pairs $5,764/mo rent with $201/mo cash flow after a $4,315/mo payment. Total monthly income equals $5,764/mo, and annual cash flow comes to $2,407/yr on $290,046 invested. Return on cash invested is 20.89% in year one, and rental yield stands at 7.85% on a $881,600 basis. Equity gained on principal adds $5,689/yr, and 5% annual appreciation accumulates to $243,570 by year five. Five-year ROI measures 108.23% and total cumulative return in cash reaches $313,927. For financing, Ziffy Mortgage’s DSCR program evaluates $5,764/mo property income against a $4,315/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
3,756 sqft lot
$N/A/sqft
$95 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,370 (100%) |
| Owner Occupied HU | 8,186 (66.2%) |
| Renter Occupied HU | 3,594 (29.1%) |
| Vacant Housing Units | 590 ( 4.8%) |
| Median Home Value | $773,838 |
| Average Home Value | $805,386 |
Housing Distribution
Address Breakdown
Residential
12,304
Single Family
11,515
Multi-Family
789
Businesses
985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices