Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 7205 Cook Rd, Houston, TX, 77072 offers $1,423/mo rent that, after a $783/mo payment, leaves $60/mo cash flow. Total monthly income is $1,423/mo, and annual cash flow is $724/yr on $53,040 cash. Return on cash invested measures 21.27% in year one, and rental yield stands at 10.67% at a $160,000 entry. Equity gained on principal adds $1,032/yr while 5% annual appreciation compounds into $44,205 by year five. Five-year ROI records 113.28% and total cumulative return in cash reaches $60,086. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,423/mo property income versus a $783/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1970
2,813 sqft lot
$N/A/sqft
$225 monthly HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Listed for sale | $160,000 |
| 2009-08-02 | Listing removed | $45,900 |
| 2009-03-24 | Listed for sale | $45,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1233.13 | -8.96% | $116,976 | -0.99% |
| 2023-02-13 | $1354.55 | 18.07% | $118,145 | 19.94% |
| 2022-02-13 | $1147.27 | N/A | $98,504 | 11.07% |
Listed by: Shawn Shakir • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #2451759
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
