Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,209/mo, and a $1,924/mo payment. Purchase price stands at $393,000, and rental yield measures 3.69% with $1,209/mo rent. Return on cash invested shows -14.13% in year one, and 5% annual appreciation builds toward $108,579 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,209/mo property income covering a $1,924/mo payment rather than investor’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$2,109 monthly HOA
Neighborhood data shown for ZIP Code: 77054, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,481 (100%) |
| Owner Occupied HU | 2,282 (13.8%) |
| Renter Occupied HU | 12,097 (73.4%) |
| Vacant Housing Units | 2,102 (12.8%) |
| Median Home Value | $269,018 |
| Average Home Value | $335,532 |
Residential
16,326
Single Family
683
Multi-Family
15,643
Businesses
1,214
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $393,000 |
| 2025-05-08 | Listing removed | $1,199 |
| 2025-02-13 | Listed for rent | $1,199 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | $1167.03 | -9.49% | $55,776 | -12.85% |
| 2023-06-12 | $1289.42 | 0.71% | $63,997 | 2.86% |
| 2022-06-12 | $1280.32 | N/A | $62,215 | 16.20% |
Listed by: Linda Ragland • Womack Development & Investment Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #80010248
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
