








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,168/mo, and a $2,178/mo payment. Purchase price stands at $445,000, and rental yield measures 5.85% with $2,168/mo rent. Return on cash invested shows 15.69% in year one, and 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 80.03% and total cumulative return in cash records $118,064. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,168/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Single Family
Built in 1939
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97333, Corvallis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,688 (100%) |
| Owner Occupied HU | 4,810 (41.2%) |
| Renter Occupied HU | 5,906 (50.5%) |
| Vacant Housing Units | 972 ( 8.3%) |
| Median Home Value | $528,281 |
| Average Home Value | $553,081 |
Residential
10,275
Single Family
8,690
Multi-Family
1,585
Businesses
759
Date | Event | Price |
|---|---|---|
| 2025-10-22 | Sold | $445,000 |
| 2025-09-26 | Pending sale | $469,999 |
| 2025-09-04 | Price change | $469,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-31 | $2853.47 | 3.02% | $153,137 | 3.00% |
| 2023-10-31 | $2769.95 | 3.01% | $148,677 | 3.00% |
| 2022-10-31 | $2689.03 | 3.42% | $144,347 | 3.00% |



Listed by: MERRILL MOORE • Better Homes & Gardens Real Estate Equinox
Mls Name: WVMLS
Mls Provider:
Mls ID: #830142
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.