720 E Tremont StDaytonWA99328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 720 E Tremont St, Dayton, WA, 99328 priced at $405,900 converts $3,127/mo rent into $643/mo cash flow after a $1,987/mo obligation. Total monthly income equals $3,127/mo, and annual cash flow totals $7,717/yr on $134,556 invested. Return on cash invested prints 25.64% in year one, and rental yield reads 9.24% against a $405,900 entry. Equity gained on principal adds $2,619/yr, while 5% annual appreciation compiles into $112,143 by year five. Five-year ROI reaches 133.53% and total cumulative return in cash sums $179,672. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,127/mo property income covering a $1,987/mo payment, not borrower’s personal income.
Single Family
Built in 1938
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99328, Dayton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,079 (100%) |
| Owner Occupied HU | 1,270 (61.1%) |
| Renter Occupied HU | 438 (21.1%) |
| Vacant Housing Units | 371 (17.8%) |
| Median Home Value | $333,983 |
| Average Home Value | $433,317 |
Housing Distribution
Address Breakdown
Residential
1,693
Single Family
1,661
Multi-Family
32
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A