7199 Terrace Stone DrOlive BranchMS38654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Olive Branch at 7199 Terrace Stone Dr, Olive Branch, MS, 38654 priced at $424,900 pairs $2,840/mo rent with $187/mo cash flow after a $2,080/mo payment. Total monthly income equals $2,840/mo, and annual cash flow comes to $2,249/yr on $140,854 invested. Return on cash invested is 21.51% in year one, and rental yield stands at 8.02% on a $424,900 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,392 by year five. Five-year ROI measures 111.48% and total cumulative return in cash reaches $157,029. For financing, Ziffy Mortgage’s DSCR program evaluates $2,840/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
0.28 Acres lot
$N/A/sqft
$625 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38654, Olive Branch, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,231 (100%) |
| Owner Occupied HU | 18,447 (79.4%) |
| Renter Occupied HU | 3,453 (14.9%) |
| Vacant Housing Units | 1,331 ( 5.7%) |
| Median Home Value | $331,212 |
| Average Home Value | $356,744 |
Housing Distribution
Address Breakdown
Residential
22,657
Single Family
21,024
Multi-Family
1,633
Businesses
1,775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Sandbothe • eXp Realty
Mls Name: MLS United
Mls ID: #4107922
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.