719 Windward CtBethel IslandCA94511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bethel Island at 719 Windward Ct, Bethel Island, CA, 94511 priced at $807,988 converts $7,051/mo rent into $2,052/mo cash flow after a $3,955/mo obligation. Total monthly income equals $7,051/mo, and annual cash flow totals $24,628/yr on $265,828 invested. Return on cash invested prints 29.32% in year one, and rental yield reads 10.47% against a $807,988 entry. Equity gained on principal adds $5,214/yr, while 5% annual appreciation compiles into $223,232 by year five. Five-year ROI reaches 153.3% and total cumulative return in cash sums $407,528. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,051/mo property income covering a $3,955/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94511, Bethel Island, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,476 (100%) |
| Owner Occupied HU | 952 (64.5%) |
| Renter Occupied HU | 197 (13.3%) |
| Vacant Housing Units | 327 (22.2%) |
| Median Home Value | $658,019 |
| Average Home Value | $879,756 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A