719 General Moultrie DrBonneauSC29431
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 719 General Moultrie Dr, Bonneau, SC, 29431 in Bonneau speaks for itself: 10.51% gross on a $240,000 price, generating $2,101/mo in rent and $673/mo in net income after the $1,079/mo debt service. DSCR 1.95, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,070 stacks alongside $66,308 in projected five-year appreciation and $2,210/yr in principal reduction. Projected total cumulative return: $134,034.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.2% |
| Monthly Cash Flow | $673 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,101 |
| Total Monthly Debt Service | $1,333 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2003
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29431, Bonneau, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,942 (100%) |
| Owner Occupied HU | 2,159 (73.4%) |
| Renter Occupied HU | 366 (12.4%) |
| Vacant Housing Units | 417 (14.2%) |
| Median Home Value | $292,090 |
| Average Home Value | $355,177 |
Housing Distribution
Address Breakdown
Residential
2,624
Single Family
2,624
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2003
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29431, Bonneau, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,942 (100%) |
| Owner Occupied HU | 2,159 (73.4%) |
| Renter Occupied HU | 366 (12.4%) |
| Vacant Housing Units | 417 (14.2%) |
| Median Home Value | $292,090 |
| Average Home Value | $355,177 |
Housing Distribution
Address Breakdown
Residential
2,624
Single Family
2,624
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices