7186 Promenade Dr #201Boca RatonFL33433
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeA DSCR of 1.85 makes 7186 Promenade Dr #201, Boca Raton, FL, 33433 in Boca Raton one of the easier properties to finance via Ziffy Mortgage's rental-income underwriting. Rental yield 9.96%. The 9.96% yield, 5% annual appreciation ($176,130 over five years), and $5,871/yr in principal reduction project a total cumulative return of $231,214.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 4.5% |
| Monthly Cash Flow | $(273) | $1,200 |
City averages based on Boca Raton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,291 |
| Total Monthly Debt Service | $5,310 |
| DSCR Ratio | 1.00x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1985
N/A lot
$N/A/sqft
$1,333 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1985
N/A lot
$N/A/sqft
$1,333 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices