7184 Perry Creek Rd, Somerset, CA, 95684 | $666/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1376 sft

101 Terrace View Cir, Jackson, CA, 95642

Airbnb Potential+ 1 more

3 Bed
2 Bath
1244 sft

5603 Sierra Springs Dr, Pollock Pines, CA, 95726

3 Bed
3 Bath
1944 sft

5300 Pine Ridge Dr, Grizzly Flats, CA, 95636

2 Bed
2 Bath
2162 sft

25804 Aspen Ct, Volcano, CA, 95689

Nearby investment properties with comparable prices

3 Bed
3 Bath
1997 sft

17900 Mira Vista Ct, Pioneer, CA, 95666

2 Bed
1 Bath
936 sft

15574 Hinton Rd, Pioneer, CA, 95666

3 Bed
2 Bath
1595 sft

5564 Sierra Springs Dr, Pollock Pines, CA, 95726

2 Bed
1 Bath
1026 sft

4877 Golden St, Pollock Pines, CA, 95726

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Somerset at 7184 Perry Creek Rd, Somerset, CA, 95684 with 5% annual appreciation on a $385,000 basis while $3,047/mo rent supports operations. Total monthly income totals $3,047/mo and a $1,884/mo payment preserves $666/mo for cash returns. Annual cash flow comes to $7,988/yr on $127,628 deployed, and return on cash invested reaches 26.17% in year one. Equity gained on principal adds $2,484/yr, and five-year appreciation sums $106,368 alongside rental yield of 9.5%. Five-year ROI measures 136.41% and total cumulative return in cash totals $174,094.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,047/mo property income versus a $1,884/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1990

2.38 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95684, Somerset, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,678 (100%)
Owner Occupied HU	1,182 (70.4%)
Renter Occupied HU	206 (12.3%)
Vacant Housing Units	290 (17.3%)
Median Home Value	$784,628
Average Home Value	$973,435