717 Vernon Avenue, Beloit, WI, 53511 | $181/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1380 sft

842 Cleveland Street, Beloit, WI, 53511

2 Bed
2 Bath
1055 sft

1808 N Winnebago St, Rockford, IL, 61103

2 Bed
1 Bath
910 sft

716 Grant Street, Beloit, WI, 53511

2 Bed
2 Bath
1278 sft

2929 Sunnyside Dr #102A, Rockford, IL, 61114

Nearby investment properties with comparable prices

2 Bed
1 Bath
800 sft

940 Johnson Street, Beloit, WI, 53511

3 Bed
1 Bath
820 sft

1807 Bell Ave, Rockford, IL, 61103

2 Bed
1 Bath
920 sft

821 Sawyer Rd, Rockford, IL, 61109

Currently Rented+ 2 more

3 Bed
1 Bath
1293 sft

745 Caroline Street, Janesville, WI, 53545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beloit at 717 Vernon Avenue, Beloit, WI, 53511 priced at $164,000 converts $1,282/mo rent into $181/mo cash flow after a $803/mo obligation. Total monthly income equals $1,282/mo, and annual cash flow totals $2,173/yr on $54,366 invested. Return on cash invested prints 23.91% in year one, and rental yield reads 9.38% against a $164,000 entry. Equity gained on principal adds $1,058/yr, while 5% annual appreciation compiles into $45,310 by year five. Five-year ROI reaches 125.04% and total cumulative return in cash sums $67,977. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,282/mo property income covering a $803/mo payment, not borrower’s personal income.

Single Family

Built in 1900

10,018 sqft lot

$N/A/sqft

No HOA