940 Johnson StreetBeloitWI53511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beloit at 940 Johnson Street, Beloit, WI, 53511 offers a 11.39% rental yield on a $139,800 purchase with $1,327/mo rent. Total monthly income registers $1,327/mo, and a $684/mo payment leaves $389/mo available for distribution. Annual cash flow reaches $4,668/yr on $46,344 to close, and return on cash invested stands at 29.98% in year one. Equity gained on principal adds $902/yr while 5% annual appreciation supports $38,624 over five years. Portfolio math shows five-year ROI at 157.66% and total cumulative return in cash at $73,064. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,327/mo property income against a $684/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1926
6,534 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Burkhalter • Wisconsin Real Estate Brokers
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1998151
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.