Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,425/mo, and a $4,527/mo payment. Purchase price stands at $925,000, and rental yield measures 4.44% with $3,425/mo rent. Return on cash invested shows 11.73% in year one, and 5% annual appreciation builds toward $255,560 over five years. Five-year ROI reaches 58.7% and total cumulative return in cash records $178,645. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,425/mo property income covering a $4,527/mo payment rather than investor’s personal income.
Condo
Built in 2007
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38103, Memphis, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,124 (100%) |
| Owner Occupied HU | 2,373 (23.4%) |
| Renter Occupied HU | 6,505 (64.3%) |
| Vacant Housing Units | 1,246 (12.3%) |
| Median Home Value | $427,630 |
| Average Home Value | $459,256 |
Residential
10,083
Single Family
2,475
Multi-Family
7,608
Businesses
1,352
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $925,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mike Parker • The Firm
Mls Name: MAAR
Mls Provider:
Mls ID: #10193345
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some or all of the listings displayed may not belong to the firm whose website is being visited. Copyright 2025 Memphis Area Association of REALTORS.
