717 Linda Gail Way LOT 117BonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 717 Linda Gail Way LOT 117, Bonaire, GA, 31005 offers a 10.69% rental yield on a $347,003 purchase with $3,090/mo rent. Total monthly income registers $3,090/mo, and a $1,698/mo payment leaves $968/mo available for distribution. Annual cash flow reaches $11,622/yr on $115,031 to close, and return on cash invested stands at 30.01% in year one. Equity gained on principal adds $2,239/yr while 5% annual appreciation supports $95,871 over five years. Portfolio math shows five-year ROI at 156.94% and total cumulative return in cash at $180,525. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,090/mo property income against a $1,698/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
9,583 sqft lot
$N/A/sqft
$120 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Latrice Turner • PBG BUILT REALTY LLC
Mls Name: CGMLS
Mls ID: #247070
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.