Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 717 Key Deer Dr, Burleson, TX, 76028 offers a 15.59% rental yield on a $299,999 purchase with $3,898/mo rent. Total monthly income registers $3,898/mo, and a $1,468/mo payment leaves $1,751/mo available for distribution. Annual cash flow reaches $21,012/yr on $99,450 to close, and return on cash invested stands at 41.04% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 217.4% and total cumulative return in cash at $216,204. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,898/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
5,488 sqft lot
$N/A/sqft
$168 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3768.47 | 14.17% | $313,942 | 25.36% |
| 2022-08-13 | $3300.75 | 8.00% | $250,437 | 10.20% |
| 2021-08-13 | $3056.21 | 6.18% | $227,262 | 7.76% |
Listed by: Nathan Pinkerton • The Sales Team, REALTORS DFW
Mls Name: NTREIS
Mls ID: #20697456
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
