717 Angels Rest WayColumbiaMO65203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 717 Angels Rest Way, Columbia, MO, 65203 uses $218,259 cash to close to unlock $3,690/yr annual cash flow and $307/mo monthly cash flow. Total monthly income runs $4,439/mo, and a $3,247/mo payment keeps the spread at $307/mo. Purchase price stands at $663,400, and rental yield measures 8.03% with $4,439/mo rent. Return on cash invested shows 21.75% in year one, and 5% annual appreciation builds toward $183,285 over five years. Five-year ROI reaches 112.74% and total cumulative return in cash records $246,069. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,439/mo property income covering a $3,247/mo payment rather than investor’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65203, Columbia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,145 (100%) |
| Owner Occupied HU | 16,343 (58.1%) |
| Renter Occupied HU | 10,196 (36.2%) |
| Vacant Housing Units | 1,606 ( 5.7%) |
| Median Home Value | $359,387 |
| Average Home Value | $390,189 |
Housing Distribution
Address Breakdown
Residential
27,098
Single Family
24,669
Multi-Family
2,429
Businesses
1,354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices