Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 716 Vaughn Dr, Burleson, TX, 76028 uses $82,872 cash to close to unlock $6,982/yr annual cash flow and $582/mo monthly cash flow. Total monthly income runs $2,360/mo, and a $1,224/mo payment keeps the spread at $582/mo. Purchase price stands at $249,990, and rental yield measures 11.33% with $2,360/mo rent. Return on cash invested shows 28.33% in year one, and 5% annual appreciation builds toward $69,068 over five years. Five-year ROI reaches 149.24% and total cumulative return in cash records $123,679. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,360/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1983
7,971 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joseph Felling • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #21017517
