Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 716 Lazy Crest Dr, Fort Worth, TX, 76140 uses $81,218 cash to close to unlock $4,715/yr annual cash flow and $393/mo monthly cash flow. Total monthly income runs $2,165/mo, and a $1,199/mo payment keeps the spread at $393/mo. Purchase price stands at $245,000, and rental yield measures 10.6% with $2,165/mo rent. Return on cash invested shows 25.71% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 135.33% and total cumulative return in cash records $109,908. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,165/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 2012
5,488 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $245,000 |
| 2020-05-29 | Sold | N/A |
| 2020-04-18 | Pending sale | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $3154.77 | -2.50% | $210,000 | -15.32% |
| 2023-04-29 | $3235.69 | -21.28% | $247,980 | 22.18% |
| 2022-04-29 | $4110.14 | 2.93% | $202,970 | 17.85% |
Listed by: Aimee Thibodeaux • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #20896449
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
