Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jourdanton at 715 Walnut St, Jourdanton, TX, 78026 priced at $220,000 converts $1,481/mo rent into after a $1,077/mo obligation. Total monthly income equals $1,481/mo. Return on cash invested prints 18.53% in year one, and rental yield reads 8.08% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 96.7% and total cumulative return in cash sums $70,523. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,481/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Price change | $220,000 |
| 2024-09-17 | Listed for sale | $245,000 |
| 2024-08-22 | Listing removed | $267,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $22,940 | N/A |
| 2023-02-12 | $531.10 | -86.52% | $22,940 | -85.20% |
| 2022-02-12 | $3940.71 | 78.78% | $154,980 | 28.53% |
Listed by: Christopher Winstead • All City Homes
Mls Name: SABOR
Mls Provider:
Mls ID: #1776743
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
