Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pleasanton at 606 Crockett, Pleasanton, TX, 78064 offers a 9.82% rental yield on a $207,500 purchase with $1,698/mo rent. Total monthly income registers $1,698/mo, and a $1,016/mo payment leaves $222/mo available for distribution. Annual cash flow reaches $2,664/yr on $68,786 to close, and return on cash invested stands at 23.78% in year one. Equity gained on principal adds $1,339/yr while 5% annual appreciation supports $57,328 over five years. Portfolio math shows five-year ROI at 124.89% and total cumulative return in cash at $85,907. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,698/mo property income against a $1,016/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $207,500 |
| 2022-06-27 | Listing removed | N/A |
| 2022-06-18 | Pending sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-20 | $1428.76 | -1.15% | $102,730 | -0.94% |
| 2023-04-20 | $1445.31 | 1.40% | $103,710 | 18.61% |
| 2022-04-20 | $1425.30 | 9.03% | $87,440 | 26.21% |
Listed by: Robert Martinez • MHOMENT Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1859819
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
