715 Mariposa StRodeoCA94572
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 715 Mariposa St, Rodeo, CA, 94572 in Rodeo. Priced at $406,000, it generates $3,600/mo in gross rent and $1,088/mo in net monthly cash flow, a 10.64% yield that comfortably supports the 1.97 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $13,061. Five-year appreciation: $112,170. Equity from principal paydown: $3,739/yr. Total projected cumulative return: $223,968.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 5.0% |
| Monthly Cash Flow | $1,088 | $1,500 |
City averages based on Rodeo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,600 |
| Total Monthly Debt Service | $2,350 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1926
4,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94572, Rodeo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,190 (100%) |
| Owner Occupied HU | 1,960 (61.4%) |
| Renter Occupied HU | 1,128 (35.4%) |
| Vacant Housing Units | 102 ( 3.2%) |
| Median Home Value | $661,739 |
| Average Home Value | $718,755 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
2,874
Multi-Family
229
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1926
4,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94572, Rodeo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,190 (100%) |
| Owner Occupied HU | 1,960 (61.4%) |
| Renter Occupied HU | 1,128 (35.4%) |
| Vacant Housing Units | 102 ( 3.2%) |
| Median Home Value | $661,739 |
| Average Home Value | $718,755 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
2,874
Multi-Family
229
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #IV26064743