715 Johnson StreetMonticelloWI53570
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow715 Johnson Street, Monticello, WI, 53570 in Monticello earns its strong cash-flow label: 10.86% yield, $2,082/mo rent, $538/mo net income, DSCR 2.01. The $230,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $63,545 by year five. Combined with $2,118/yr in principal paydown, total projected return reaches $122,434.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $538 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,082 |
| Total Monthly Debt Service | $1,452 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1988
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53570, Monticello, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,224 (100%) |
| Owner Occupied HU | 915 (74.8%) |
| Renter Occupied HU | 233 (19.0%) |
| Vacant Housing Units | 76 ( 6.2%) |
| Median Home Value | $267,287 |
| Average Home Value | $339,825 |
Housing Distribution
Address Breakdown
Residential
1,000
Single Family
944
Multi-Family
56
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1988
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53570, Monticello, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,224 (100%) |
| Owner Occupied HU | 915 (74.8%) |
| Renter Occupied HU | 233 (19.0%) |
| Vacant Housing Units | 76 ( 6.2%) |
| Median Home Value | $267,287 |
| Average Home Value | $339,825 |
Housing Distribution
Address Breakdown
Residential
1,000
Single Family
944
Multi-Family
56
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samiera Kookasemkit • Sprinkman Real Estate
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1997873
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved