7149 Bedlam Drive, Castle Pines, CO, 80108 | $66/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1370 sft

1280 S Forest Street, Denver, CO, 80246

3 Bed
1 Bath
1211 sft

1624 S Patton Court, Denver, CO, 80219

3 Bed
2 Bath
1465 sft

4946 S Grant Street, Englewood, CO, 80113

4 Bed
2 Bath
2619 sft

323 Southpark Road, Highlands Ranch, CO, 80126

Nearby investment properties with comparable prices

4 Bed
3 Bath
3128 sft

2017 S Nome Street, Aurora, CO, 80014

3 Bed
3 Bath
1492 sft

1372 S Boston Court #A, Denver, CO, 80247

2 Bed
1 Bath
1006 sft

2054 W Arbor Ave, Littleton, CO, 80120

The Aspen Plan, Horizon Uptown: The Mountain Collection

3 Bed
3 Bath
2011 sft

The Aspen Plan, Horizon Uptown: The Mountain Collection, Aurora, CO, 80018

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Castle Pines at 7149 Bedlam Drive, Castle Pines, CO, 80108 generates $3,708/mo in rent and, after a $3,059/mo payment, leaves $66/mo in cash flow. Total monthly income is $3,708/mo, and annual cash flow is $788/yr on $205,625 invested. Return on cash invested sits at 20.44% in year one, and rental yield is 7.12% on a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 105.2% and total cumulative return in cash sums $216,313. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,708/mo property income rather than buyer’s personal income.

Single Family

Built in 2021

2,483 sqft lot

$N/A/sqft

No HOA